Loading...
San Rafael, CA 94901
Welcome to 139 Ross St
SOLD

139 Ross Street

San Rafael, CA 94901

Quintessential Victorian in much beloved Gerstle Park on one of the most favorite streets! This spacious, legal 4-Unit property garners good rent now and has plenty of upside. Great ownerPs unit if desired (Unit A). Lovely and very usable flat grassy yard. Large barn/garage (needs work), could be source for more income. Owners have maintained and improved since purchase many years ago.

Unit #A 2BD/1BA, approx. 750 sq ft, Current Rent $1985/month, lease expires 9/30/2018
Unit #B 1BD/1BA, approx. 686 sq ft, Current Rent $2,050/month, lease expires 4/30/2019
Unit #C 1BD/1BA, approx. 525 sq ft, Current Rent $1,300/month, lease expires 7/31/2018
Unit #D 1BD/1BA, approx. 583 sq ft, Current Rent $1,600/month, lease expires 9/30/2018

PG&E there is one meter, we as owner pay for gas and electrical - believe only for laundry room, basement/
common area lights runs approx $20/month
Marin Sanitary $143/month
MMWD Ranges from $120-167 every 2 months, so $60-$84/month
Terminex $480/year for quarterly visit
Landscaping ranges from $150-175/month for bi-weekly visits
Insurance $1,706/year

Cap Rate 4.60%
Est. Taxes $16,062.50
Est Total Annual Exp $23,312.50
Monthly Expenses $1,942.71
Gross Scheduled Inc $83,220.00
Monthly Income $6,935.00
Est Ann Net Income $59,907.50
PROPERTY DETAILS
  Printable Flyer     School Info     Floor Plan  
SHARE THIS ON     Share This Property on Google+     Share This Property on LinkedIn   Pin This Property
PHOTO GALLERY
Photographed by Mark Romero 
FLOOR PLAN
Barn
Upper Level Unit A
Lower Level Unit B
Lower Level Unit C
Upper Level Unit D
Sub Level Laundry & Basement
PROPERTY LOCATION
PRESENTED BY
 
Beth Brody
415-987-2384
My Website
My Listings
CONTACT US
To schedule a private showing or to receive more information about this property please contact us.

Beth Brody
415-987-2384
Your Name (Required)
Your Email (Required)
Message
x